Listing ID: 69841
Business Overview
Size: 3,875 sq ft
Use: Cabaret, lounge, nightclub with bar and food
License
Full Liquor License
Expires: March 31, 2026
This allows full alcohol sales (very valuable in Miami).
Financials (From P&L Provided)
Period Reviewed: Sept 2025 – Jan 2026 (5 months)
Revenue
Total Revenue (5 months): $692,380
Monthly Average Revenue: About $138,000
Income Sources:
• ATM: $13,480
• Other Revenue (bar, VIP, etc.): $678,900
Expenses
Liquor Purchases: $169,544
Supplies: $105,247
Total COGS: $274,791
Operating Expenses (5 months):
• Labor: $48,220
• Security: $45,255
• Advertising: $14,099
• Insurance: $3,500
• Utilities + misc: ~$8,000
Total Expenses: $123,893
Profit
Gross Profit (5 months): $417,589
Net Profit (5 months): $293,696
Monthly Profit: About $58,000–$60,000
Estimated Yearly Profit (based on current numbers):
Around $700,000+ per year
SDE (Seller’s Earnings)
Reported Net Income (5 months): $293,696
Estimated SDE (yearly):
Roughly $700K–$900K
Lease Info
Lease Term: 10 years + two 5-year options
Rent:
• First 6 months: $10,000/month
• Next 6 months: $11,000/month
• Year 2: $12,000/month
CAM: About $3,181/month + tax
Lease Type: Triple Net (tenant pays taxes, insurance, maintenance)
A SIGNED CONFIDENTIALITY AGREEMENT IS REQUIRED FOR THE EXACT LOCATION
Business Owners: We represent qualified clients that are very interested in buying all types of businesses. If you have any interest in selling your business at this time or in the near future please contact me at info@hedgestone.com. Our buyers are already qualified and willing to invest their time and money toward a business like yours. All communications are kept STRICTLY CONFIDENTIAL.
CONSENT TO TEXT MESSAGING: By entering your mobile phone number, you expressly consent to receive text messages from Hedgestone Business Advisors. Message and Data rates may apply.
FOR INTERESTED PARTIES PLEASE CALL US AT (561) 593-3711
Financial
- Asking Price: $950,000
- Cash Flow: $293,696
- Gross Revenue: $692,380
- EBITDA: N/A
- FF&E: N/A
- Inventory: N/A
- Inventory Included: No
- Established: N/A
Detailed Information
- Property Owned or Leased:Lease
- Property Included:N/A
- Building Square Footage:3,875
- Lot Size:N/A
- Total Number of Employees:N/A
- Furniture, Fixtures and Equipment:N/A
Other business interests.

